DCF Valuation Calculator
Calculate intrinsic value using Discounted Cash Flow analysis. Pre-filled with real financial data — adjust assumptions to model your own scenario.
What is a DCF model?
A Discounted Cash Flow (DCF) model estimates a company's intrinsic value by projecting future free cash flows and discounting them back to present value. If the intrinsic value exceeds the current stock price, the stock may be undervalued — and vice versa.
Key assumptions
The two most impactful inputs are the growth rate (how fast free cash flows will grow) and the discount rate (your required rate of return, typically 8-12% for equities). Small changes in these assumptions can dramatically shift the output — which is why the sensitivity table is critical for understanding the range of possible outcomes.